Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Katy at 434 Aurora Creek Ln, Katy, TX, 77493 priced at $369,999 converts $2,993/mo rent into $262/mo cash flow after a $1,811/mo obligation. Total monthly income equals $2,993/mo, and annual cash flow totals $3,142/yr on $122,655 invested. Return on cash invested prints 22.47% in year one, and rental yield reads 9.71% against a $369,999 entry. Equity gained on principal adds $2,388/yr, while 5% annual appreciation compiles into $102,224 by year five. Five-year ROI reaches 118.14% and total cumulative return in cash sums $144,905. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,993/mo property income covering a $1,811/mo payment, not borrower’s personal income.
Single Family
Built in 2022
N/A lot
$N/A/sqft
$1,200 annually HOA
Neighborhood data shown for ZIP Code: 77493, Katy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,370 (100%) |
| Owner Occupied HU | 23,744 (75.7%) |
| Renter Occupied HU | 5,525 (17.6%) |
| Vacant Housing Units | 2,101 ( 6.7%) |
| Median Home Value | $360,331 |
| Average Home Value | $412,471 |
Residential
28,487
Single Family
26,616
Multi-Family
1,871
Businesses
700
Date | Event | Price |
|---|---|---|
| 2024-10-16 | Listed for sale | $369,999 |
| 2023-03-27 | Listing removed | N/A |
| 2023-02-14 | Pending sale | $351,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $364,930 | -2.71% |
| 2023-02-13 | $2511.97 | 906.12% | $375,110 | 968.69% |
| 2022-02-13 | $249.67 | N/A | $35,100 | N/A |
What's Special
Radiant Attic Barrier
Listed by: Terri James • Blair Realty Group
Mls Name: HAR
Mls Provider:
Mls ID: #73387170
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
