Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Converse at 4335 W Vasquez Cir, Converse, TX, 78109 with 5% annual appreciation on a $324,990 basis while $2,450/mo rent supports operations. Total monthly income totals $2,450/mo and a $1,591/mo payment preserves $118/mo for cash returns. Annual cash flow comes to $1,413/yr on $107,734 deployed, and return on cash invested reaches 21.22% in year one. Equity gained on principal adds $2,097/yr, and five-year appreciation sums $89,789 alongside rental yield of 9.05%. Five-year ROI measures 111.17% and total cumulative return in cash totals $119,770.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,450/mo property income versus a $1,591/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2021
8,232 sqft lot
$N/A/sqft
$250 annually HOA
Neighborhood data shown for ZIP Code: 78109, Converse, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,515 (100%) |
| Owner Occupied HU | 18,732 (73.4%) |
| Renter Occupied HU | 4,973 (19.5%) |
| Vacant Housing Units | 1,810 ( 7.1%) |
| Median Home Value | $287,942 |
| Average Home Value | $312,137 |
Residential
23,805
Single Family
21,742
Multi-Family
2,063
Businesses
804
Date | Event | Price |
|---|---|---|
| 2025-05-08 | Listed for sale | $324,990 |
| 2023-09-05 | Sold | N/A |
| 2023-07-27 | Pending sale | $319,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-09 | $4816.70 | -28.29% | $293,690 | -5.11% |
| 2023-05-09 | $6716.68 | N/A | $309,500 | 1.34% |
| 2022-05-09 | N/A | N/A | $305,410 | 785.25% |
Listed by: Andrew Sowell • Keller Williams Heritage
Mls Name: SABOR
Mls Provider:
Mls ID: #1865088
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
