4330 Golden Gate Way, Dumfries, VA, 22025 | $509/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4330 Golden Gate Way, Dumfries, VA, 22025 | $509/mo Cash Flow | Ziffy

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3744 sft

70 Battery Point Dr, Fredericksburg, VA, 22406

3 Bed
4 Bath
2476 sft

7428 Drew Ln, Fredericksburg, VA, 22407

4 Bed
2 Bath
2481 sft

349 Greenbank Rd, Fredericksburg, VA, 22406

3 Bed
4 Bath
2237 sft

109 Regatta Ln, Stafford, VA, 22554

Nearby investment properties with comparable prices

3 Bed
3 Bath
2406 sft

183 Long Point Dr, Fredericksburg, VA, 22406

3 Bed
3 Bath
2056 sft

132 Hyannis Pl, Fredericksburg, VA, 22406

3 Bed
2 Bath
2145 sft

363 Bridgewater Cir, Fredericksburg, VA, 22406

4 Bed
3 Bath
2218 sft

19 Amelia Ct, Fredericksburg, VA, 22405

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Dumfries at 4330 Golden Gate Way, Dumfries, VA, 22025 uses $155,772 cash to close to unlock $6,107/yr annual cash flow and $509/mo monthly cash flow. Total monthly income runs $3,318/mo, and a $2,300/mo payment keeps the spread at $509/mo. Purchase price stands at $469,900, and rental yield measures 8.47% with $3,318/mo rent. Return on cash invested shows 23.83% in year one, and 5% annual appreciation builds toward $129,825 over five years. Five-year ROI reaches 123.57% and total cumulative return in cash records $192,494. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,318/mo property income covering a $2,300/mo payment rather than investor’s personal income.

Townhouse

Built in 2005

2,217 sqft lot

$N/A/sqft

No HOA

More details about the property

** Welcome to this stunning two car garage townhome featuring a bright and open floor plan filled with natural light! The home has brick front with double box bay windows. ** The home has been freshly painted throughout, both inside and out, including the front door and exterior steps, giving it a clean, refreshed look. ** Step inside to find a thoughtfully designed layout with a large living room, formal dining room and a separate breakfast nook, perfect for both everyday living and entertaining. ** The kitchen is complemented by several recently updated appliances, including the refrigerator, washer, dryer, and garbage disposal. ** The primary suite offers a luxurious private bath with ample space and a relaxing atmosphere. The primary bedroom has a vaulted ceiling. Upstairs, youll find the laundry room conveniently located on the upper level for easy access. Elegant crown molding adds a touch of sophistication. ** The lower level provides a versatile recreation room with a cozy fireplace, a full bath, and direct access from the garage, ideal for guests or extra living space. **This home has been lovingly cared for by its original owner since 2006, showing true pride of ownership. While it has been well maintained, the property is being sold as-is. It is priced below nearby listing for a few minor TLC. It is a wonderful opportunity to own a beautiful townhouse at an execllent value. ** Youll also enjoy the convenience of ample visitor parking throughout the community.