








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,352/mo, and a $2,104/mo payment. Purchase price stands at $429,800, and rental yield measures 6.57% with $2,352/mo rent. Return on cash invested shows 17.45% in year one, and 5% annual appreciation builds toward $118,746 over five years. Five-year ROI reaches 89.6% and total cumulative return in cash records $127,656. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,352/mo property income covering a $2,104/mo payment rather than investor’s personal income.
Multi Family
Built in 2024
2,613 sqft lot
$N/A/sqft
$125 monthly HOA
Neighborhood data shown for ZIP Code: 84651, Payson, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,360 (100%) |
| Owner Occupied HU | 7,284 (77.8%) |
| Renter Occupied HU | 1,834 (19.6%) |
| Vacant Housing Units | 242 ( 2.6%) |
| Median Home Value | $558,916 |
| Average Home Value | $577,660 |
Residential
9,555
Single Family
9,551
Multi-Family
4
Businesses
510
Date | Event | Price |
|---|---|---|
| 2025-02-03 | Price change | $429,800 |
| 2024-11-22 | Price change | $431,800 |
| 2024-08-09 | Listed for sale | $435,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Sharee M Killpack • Territory Land Real Estate
Mls Name: UtahRealEstate.com
Mls Provider:
Mls ID: #2016666
Disclaimer: Based on information from the Wasatch Front Regional Multiple Listing Service, Inc. as of 2025-02-18 12:46:37 PST. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or the MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. [Click here for more information](/info/mls-disclaimers/#mls_319)