Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in West Lafayette at 4325 McClellan Ln, West Lafayette, IN, 47906 earns $564/mo cash flow from $2,215/mo rent with a $1,346/mo payment. Total monthly income totals $2,215/mo, and annual cash flow totals $6,771/yr on $91,163 capital. ROI tracks 27.34% on current figures, and rental yield reads 9.67% at a $275,000 purchase. Equity gained on principal adds $1,775/yr, and 5% annual appreciation supports $75,977 over five years. Five-year ROI reaches 142.48% and total cumulative return in cash sums $129,887. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,215/mo property income instead of your personal income.
Single Family
Built in 2000
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 47906, West Lafayette, IN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,475 (100%) |
| Owner Occupied HU | 12,026 (39.5%) |
| Renter Occupied HU | 15,431 (50.6%) |
| Vacant Housing Units | 3,018 ( 9.9%) |
| Median Home Value | $337,444 |
| Average Home Value | $371,802 |
Residential
28,098
Single Family
17,941
Multi-Family
10,157
Businesses
863
Date | Event | Price |
|---|---|---|
| 2025-09-26 | Sold | $275,000 |
| 2025-08-18 | Pending sale | $279,000 |
| 2025-08-04 | Listed for sale | $279,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-16 | $1206.68 | 12.52% | $206,600 | 8.34% |
| 2023-10-16 | $1072.46 | 22.54% | $190,700 | 18.08% |
| 2022-10-16 | $875.20 | 14.10% | $161,500 | 12.54% |
Listed by: Eric Seymour • BerkshireHathaway HS IN Realty
Mls Name: IRMLS
Mls Provider:
Mls ID: #202527004
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
