Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Grapevine at 4323 Country Ln, Grapevine, TX, 76051 listed at $559,000 pairs $3,858/mo rent with a $2,736/mo payment. Total monthly income runs $3,858/mo. Return on cash invested measures 19.3% in year one, and rental yield registers 8.28% at a $559,000 basis. Equity gained on principal adds $3,607/yr, and annual property appreciation at 5% supports $154,441 by year five. Five-year ROI tracks 100.73% and total cumulative return in cash totals $185,259. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,858/mo property income relative to a $2,736/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1988
7,318 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76051, Grapevine, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,607 (100%) |
| Owner Occupied HU | 11,323 (48.0%) |
| Renter Occupied HU | 11,128 (47.1%) |
| Vacant Housing Units | 1,156 ( 4.9%) |
| Median Home Value | $478,822 |
| Average Home Value | $525,786 |
Residential
23,210
Single Family
13,855
Multi-Family
9,355
Businesses
2,026
Date | Event | Price |
|---|---|---|
| 2025-06-04 | Listed for sale | $559,000 |
| 2022-05-03 | Sold | N/A |
| 2022-04-11 | Pending sale | $488,750 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-04 | $1954.13 | -14.61% | $480,000 | -3.28% |
| 2023-06-04 | $2288.61 | 4.64% | $496,295 | 31.29% |
| 2022-06-04 | $2187.16 | N/A | $378,010 | 7.74% |
Listed by: Tha Tial • Pure Realty Texas LLC
Mls Name: NTREIS
Mls ID: #20958012
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
