43138 Stillwater Ter UNIT 305, Broadlands, VA, 20148 | $532/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

43138 Stillwater Ter UNIT 305, Broadlands, VA, 20148 | $532/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1845 sft

42874 Firefly Sonata Ter #204, Ashburn, VA, 20148

The Windsor (E1) Plan, Archer Square Condominiums at Birchwood at Brambleton

3 Bed
2 Bath
1516 sft

The Windsor (E1) Plan, Archer Square Condominiums at Birchwood at Brambleton, Ashburn, VA, 20148

3 Bed
2 Bath
1845 sft

42874 Firefly Sonata Ter #9-304, Ashburn, VA, 20148

3 Bed
2 Bath
1850 sft

42874 Firefly Sonata Ter #206, Ashburn, VA, 20148

Nearby investment properties with comparable prices

2 Bed
2 Bath
1280 sft

23688 Bolton Cres #204, Ashburn, VA, 20148

2 Bed
2 Bath
1280 sft

23688 Bolton Crescent Ter #204, Ashburn, VA, 20148

3 Bed
2 Bath
1432 sft

14291 Newbern Loop, Gainesville, VA, 20155

3 Bed
3 Bath
1400 sft

12516 Heykens Ln, Bristow, VA, 20136

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Broadlands at 43138 Stillwater Ter UNIT 305, Broadlands, VA, 20148 offers a 8.53% rental yield on a $470,000 purchase with $3,341/mo rent. Total monthly income registers $3,341/mo, and a $2,300/mo payment leaves $532/mo available for distribution. Annual cash flow reaches $6,382/yr on $155,805 to close, and return on cash invested stands at 24.01% in year one. Equity gained on principal adds $3,033/yr while 5% annual appreciation supports $129,852 over five years. Portfolio math shows five-year ROI at 124.52% and total cumulative return in cash at $194,013. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,341/mo property income against a $2,300/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 2013

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to 43138 Stillwater Terrace #305 in this 55 and better community! a stunning, move-in-ready home showcasing elegant designer touches and modern comfort throughout. Every detail has been carefully curated to combine style and functionality within Broadlands vibrant community known for its amenities and walkable lifestyle. Step inside to a bright, open-concept layout with spacious living and dining areas designed for both entertaining and everyday living. The gourmet kitchen has been beautifully updated with glass-door cabinets, tile backsplash and barstool wall, extended granite countertop for casual dining, decorative cabinet end panels, under-cabinet lighting, pendant fixtures with dimmer switches, and an upgraded pantry shelving system. A new gas range (2025) completes this chefs space. The primary suite is a true retreat, featuring a custom closet installation and a spa-inspired bathroom with new faucets and mirror, a frameless rain-style privacy shower door, and decorative finishes. Enjoy two additional bedrooms with a guest bath thats has also been enhanced with an updated mirror and faucet, comfort-height toilet, and upgraded shower heads. A custom-built laundry cabinet and closet built-ins add function and organization, along with a new washer and dryer (2024). This condo also offers a spacious den! Perfect for an office or kids play room! Additional highlights include a LiftMaster quiet garage door opener, garage shelving, new ceiling lighting throughout, decorative fireplace mantle, transom and custom glass privacy doors with decorative knobs in the den, Hunter ceiling fan in the third bedroom, and custom Sheer Shadings installed throughout (2025). The home also features a new AC unit and compressor (2023) for peace of mind and efficiency. Enjoy all that Broadlands HOA has to offer including pools, parks, fitness centers, walking trails, sports courts, and the award-winning Broadlands Town Center with shops, restaurants, and entertainment just minutes away. With its extensive updates, luxury finishes, and prime location a mile from the Silver Line Ashburn Metro and major commuter routes, 43138 Stillwater Terrace #305 offers a truly turn-key living experience in the heart of Broadlands.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20148, Ashburn, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	22,175 (100%)
Owner Occupied HU	17,961 (81.0%)
Renter Occupied HU	3,846 (17.3%)
Vacant Housing Units	368 ( 1.7%)
Median Home Value	$863,732
Average Home Value	$896,827