Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Irving at 4310 Hebron St, Irving, TX, 75061 with 5% annual appreciation on a $425,000 basis while $3,325/mo rent supports operations. Total monthly income totals $3,325/mo and a $2,080/mo payment preserves $53/mo for cash returns. Annual cash flow comes to $635/yr on $140,888 deployed, and return on cash invested reaches 20.36% in year one. Equity gained on principal adds $2,742/yr, and five-year appreciation sums $117,420 alongside rental yield of 9.39%. Five-year ROI measures 107.23% and total cumulative return in cash totals $151,073.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,325/mo property income versus a $2,080/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2020
3,345 sqft lot
$N/A/sqft
$250 monthly HOA
Neighborhood data shown for ZIP Code: 75061, Irving, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,151 (100%) |
| Owner Occupied HU | 7,404 (36.7%) |
| Renter Occupied HU | 11,654 (57.8%) |
| Vacant Housing Units | 1,093 ( 5.4%) |
| Median Home Value | $298,564 |
| Average Home Value | $319,555 |
Residential
20,127
Single Family
11,246
Multi-Family
8,881
Businesses
1,864
Date | Event | Price |
|---|---|---|
| 2024-09-04 | Listed for sale | $425,000 |
| 2024-08-27 | Contingent | $425,000 |
| 2024-08-15 | Price change | $425,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-18 | $3910.21 | -2.94% | $344,710 | N/A |
| 2022-10-18 | $4028.79 | 18.96% | $344,710 | 23.21% |
| 2021-10-18 | $3386.76 | 47.67% | $279,770 | 50.53% |
Listed by: Thurman Miles • CENTURY 21 Judge Fite Co.
Mls Name: NTREIS
Mls ID: #20669613
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
