Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 4310 Bayliss, San Antonio, TX, 78233 priced at $150,000 pairs $2,663/mo rent with $1,481/mo cash flow after a $734/mo payment. Total monthly income equals $2,663/mo, and annual cash flow comes to $17,769/yr on $49,725 invested. Return on cash invested is 55.64% in year one, and rental yield stands at 21.3% on a $150,000 basis. Equity gained on principal adds $968/yr, and 5% annual appreciation accumulates to $41,442 by year five. Five-year ROI measures 296.72% and total cumulative return in cash reaches $147,546. For financing, Ziffy Mortgage’s DSCR program evaluates $2,663/mo property income against a $734/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1972
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78233, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,939 (100%) |
| Owner Occupied HU | 12,430 (56.7%) |
| Renter Occupied HU | 8,393 (38.3%) |
| Vacant Housing Units | 1,116 ( 5.1%) |
| Median Home Value | $244,635 |
| Average Home Value | $274,163 |
Residential
20,360
Single Family
16,246
Multi-Family
4,114
Businesses
1,159
Date | Event | Price |
|---|---|---|
| 2024-08-14 | Listed for sale | $150,000 |
| 2012-12-07 | Listing removed | $795 |
| 2012-11-10 | Listed for rent | $795 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-16 | $3879.36 | -1.74% | $180,180 | 12.61% |
| 2022-08-16 | $3948.10 | N/A | $160,000 | 19.55% |
| 2021-08-16 | N/A | N/A | $133,840 | 3.71% |
Listed by: Raquel Gonzales • Levi Rodgers Real Estate Group
Mls Name: SABOR
Mls Provider:
Mls ID: #1801127
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
