431 W 54th St APT 3C, New York, NY, 10019 | 7.79% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

431 W 54th St APT 3C, New York, NY, 10019 | 7.79% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
900 sft

9201 Shore Rd APT A507, Brooklyn, NY, 11209

2 Bed
2 Bath
- sft

100 John T O Leary Blvd UNIT 406, South amboy, NJ, 08879

1 Bed
1 Bath
760 sft

11 Windham Loop APT 5KK, Staten Island, NY, 10314

2 Bed
1 Bath
791 sft

15 Gadsen Pl APT 2A, Staten Island, NY, 10314

Nearby investment properties with comparable prices

Investment Property+ 2 more

4 Bed
2 Bath
1800 sft

308 12Th St, Union City, NJ, 07087

5 Bed
2 Bath
- sft

199 Amherst St, East Orange, NJ, 07018

3 Bed
2 Bath
- sft

12 Clifford St, East Orange, NJ, 07018

2 Bed
2 Bath
- sft

177 Central Pl, Orange, NJ, 07050

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in New York at 431 W 54th St APT 3C, New York, NY, 10019 earns from $2,597/mo rent with a $1,958/mo payment. Total monthly income totals $2,597/mo. ROI tracks 9.38% on current figures, and rental yield reads 7.79% at a $399,999 purchase. Equity gained on principal adds $2,581/yr, and 5% annual appreciation supports $110,512 over five years. Five-year ROI reaches 50.6% and total cumulative return in cash sums $67,095. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,597/mo property income instead of your personal income.

Condo

Built in 1910

N/A lot

$N/A/sqft

$1,089 monthly HOA

More details about the property

JUST RE-LISTED! Step into the charming allure of residence 3C, nestled within an intimate pre-war building in iconic Hells Kitchen. This unique apartment was just updated to perfection, ready for its new owner. Boasting a lovely layout with two large closets, the unit features high, beamed ceilings and a stunning built-in bookcase that adds both function and style. A quaint decorative fireplace is the centerpiece of the comfortable living room, while the cozy bedroom is pin drop quiet with nice separation down a hallway from the entertaining area. 431 West 54th is a charming, pet friendly, non smoking coop located on a tree-lined block. Building includes laundry and a video intercom.

Neighborhood Data

Neighborhood data shown for ZIP Code: 10019, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	35,231 (100%)
Owner Occupied HU	4,717 (13.4%)
Renter Occupied HU	24,438 (69.4%)
Vacant Housing Units	6,076 (17.2%)
Median Home Value	$962,650
Average Home Value	$1,201,466