431 Dunn Dr #232, Kyle, TX, 78640 | $88/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

431 Dunn Dr #232, Kyle, TX, 78640 | $88/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

651 Mill Run Avenue Plan, Creeks Crossing

3 Bed
2 Bath
1393 sft

651 Mill Run Avenue Plan, Creeks Crossing, Kyle, TX, 78640

Investment Property+ 1 more

2 Bed
2 Bath
850 sft

373 April Dr #378, Canyon Lake, TX, 78133

640 Mill Run Avenue Plan, Creeks Crossing

4 Bed
2 Bath
1680 sft

640 Mill Run Avenue Plan, Creeks Crossing, Kyle, TX, 78640

Investment Property+ 1 more

2 Bed
2 Bath
850 sft

373 April Dr #386, Canyon Lake, TX, 78133

Nearby investment properties with comparable prices

4 Bed
2 Bath
1560 sft

358 Welch Street Plan, Creeks Crossing, Kyle, TX, 78640

3 Bed
2 Bath
1352 sft

591 Mill Run Ave #215, Kyle, TX, 78640

3 Bed
2 Bath
1560 sft

461 Dunn Dr #235, Kyle, TX, 78640

3 Bed
2 Bath
1680 sft

364 Mill Run Ave #17, Kyle, TX, 78640

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Kyle at 431 Dunn Dr #232, Kyle, TX, 78640 offers a 9.38% rental yield on a $124,995 purchase with $977/mo rent. Total monthly income registers $977/mo, and a $612/mo payment leaves $88/mo available for distribution. Annual cash flow reaches $1,055/yr on $41,436 to close, and return on cash invested stands at 22.46% in year one. Equity gained on principal adds $807/yr while 5% annual appreciation supports $34,534 over five years. Portfolio math shows five-year ROI at 117.7% and total cumulative return in cash at $48,771. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $977/mo property income against a $612/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Manufactured

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Introducing the Homeland by Palm Harbor Homes, offering 1,560 square feet of well-designed living space. This home includes 4 bedrooms and 2 bathrooms, making it perfect for families seeking both comfort and affordability. The Homeland combines modern amenities with a functional layout. Call today!! **All home series, floor plans, specifications, dimensions, features, materials, pricing and availability shown on this website are subject to change.