Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 4308 Rustic Timbers Dr, Fort Worth, TX, 76244 uses $155,772 cash to close to unlock $2,990/yr annual cash flow and $249/mo monthly cash flow. Total monthly income runs $3,642/mo, and a $2,300/mo payment keeps the spread at $249/mo. Purchase price stands at $469,900, and rental yield measures 9.3% with $3,642/mo rent. Return on cash invested shows 21.83% in year one, and 5% annual appreciation builds toward $129,825 over five years. Five-year ROI reaches 114.5% and total cumulative return in cash records $178,358. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,642/mo property income covering a $2,300/mo payment rather than investor’s personal income.
Single Family
Built in 2015
7,927 sqft lot
$N/A/sqft
$615 annually HOA
Neighborhood data shown for ZIP Code: 76244, Keller, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,695 (100%) |
| Owner Occupied HU | 18,397 (68.9%) |
| Renter Occupied HU | 7,598 (28.5%) |
| Vacant Housing Units | 700 ( 2.6%) |
| Median Home Value | $378,885 |
| Average Home Value | $407,197 |
Residential
27,037
Single Family
22,763
Multi-Family
4,274
Businesses
1,631
Date | Event | Price |
|---|---|---|
| 2025-03-03 | Listed for sale | $469,900 |
| 2024-10-18 | Listing removed | $469,900 |
| 2024-10-14 | Contingent | $469,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-03 | N/A | N/A | $527,423 | 1.96% |
| 2023-03-03 | N/A | N/A | $517,286 | 22.38% |
| 2022-03-03 | N/A | N/A | $422,695 | 8.46% |
Listed by: Philip Martin • EXP REALTY
Mls Name: NTREIS
Mls ID: #20858678
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
