Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Mansfield at 4307 Jasmine Ln, Mansfield, TX, 76063 uses $137,573 cash to close to unlock $11,758/yr annual cash flow and $980/mo monthly cash flow. Total monthly income runs $4,080/mo, and a $2,031/mo payment keeps the spread at $980/mo. Purchase price stands at $415,000, and rental yield measures 11.8% with $4,080/mo rent. Return on cash invested shows 28.46% in year one, and 5% annual appreciation builds toward $114,657 over five years. Five-year ROI reaches 150.36% and total cumulative return in cash records $206,853. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,080/mo property income covering a $2,031/mo payment rather than investor’s personal income.
Single Family
Built in 2010
8,755 sqft lot
$N/A/sqft
$745 annually HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| 2024-11-21 | Listed for sale | $415,000 |
| 2021-07-30 | Sold | N/A |
| 2014-08-29 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $7935.20 | 3.19% | $403,684 | -1.89% |
| 2023-12-27 | $7689.99 | -8.79% | $411,480 | 18.89% |
| 2022-12-27 | $8430.66 | 25.67% | $346,092 | 28.52% |
Listed by: Beth Steinke • CENTURY 21 Judge Fite Co.
Mls Name: NTREIS
Mls ID: #20781677
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
