Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 4306 Wheeler St, Fort Worth, TX, 76117 at $240,000 posts ROI 42.13% with $1,473/mo cash flow from $3,263/mo rent. Total monthly income equals $3,263/mo, and annual cash flow records $17,678/yr on $79,560 to close. Return on cash invested measures 42.13% and rental yield reads 16.31% at the current $240,000. Equity gained on principal adds $1,549/yr, and 5% annual appreciation supports $66,308 by year five. Five-year ROI prints 223.7% and total cumulative return in cash totals $177,974.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,263/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2002
8,015 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76117, Haltom City, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,617 (100%) |
| Owner Occupied HU | 6,697 (49.2%) |
| Renter Occupied HU | 6,211 (45.6%) |
| Vacant Housing Units | 709 ( 5.2%) |
| Median Home Value | $242,487 |
| Average Home Value | $286,749 |
Residential
11,766
Single Family
9,778
Multi-Family
1,988
Businesses
1,479
Date | Event | Price |
|---|---|---|
| 2024-08-31 | Listed for sale | $240,000 |
| 2011-01-02 | Listing removed | $56,900 |
| 2010-10-04 | Price change | $56,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-02 | $4978.09 | -9.11% | $220,000 | 4.42% |
| 2022-09-02 | $5476.86 | 40.52% | $210,681 | 45.30% |
| 2021-09-02 | $3897.61 | -2.01% | $145,000 | N/A |
Listed by: Jonathan Cook • Keller Williams Lonestar DFW
Mls Name: NTREIS
Mls ID: #20717845
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
