Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Georgetown at 4304 Porter Farm Rd, Georgetown, TX, 78628 offers $2,724/mo rent that, after a $1,728/mo payment, leaves $35/mo cash flow. Total monthly income is $2,724/mo, and annual cash flow is $423/yr on $117,020 cash. Return on cash invested measures 20.27% in year one, and rental yield stands at 9.26% at a $353,000 entry. Equity gained on principal adds $2,278/yr while 5% annual appreciation compounds into $97,527 by year five. Five-year ROI records 106.68% and total cumulative return in cash reaches $124,832. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,724/mo property income versus a $1,728/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2018
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78628, Georgetown, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,063 (100%) |
| Owner Occupied HU | 17,834 (68.4%) |
| Renter Occupied HU | 5,988 (23.0%) |
| Vacant Housing Units | 2,241 ( 8.6%) |
| Median Home Value | $621,770 |
| Average Home Value | $685,602 |
Residential
21,819
Single Family
18,594
Multi-Family
3,225
Businesses
830
Date | Event | Price |
|---|---|---|
| 2025-07-16 | Listing removed | $385,000 |
| 2025-06-10 | Pending sale | $385,000 |
| 2025-06-04 | Contingent | $385,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-19 | $8000.62 | 15.72% | $390,051 | 10.00% |
| 2023-10-19 | $6914.03 | -11.60% | $354,592 | 10.00% |
| 2022-10-19 | $7820.87 | 1.41% | $322,356 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
