Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 4302 Wind Swell Ln S, Houston, TX, 77053 with 5% annual appreciation on a $314,990 basis while $2,670/mo rent supports operations. Total monthly income totals $2,670/mo and a $1,542/mo payment preserves $371/mo for cash returns. Annual cash flow comes to $4,457/yr on $104,419 deployed, and return on cash invested reaches 24.18% in year one. Equity gained on principal adds $2,033/yr, and five-year appreciation sums $87,026 alongside rental yield of 10.17%. Five-year ROI measures 127.2% and total cumulative return in cash totals $132,818.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,670/mo property income versus a $1,542/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2024
N/A lot
$N/A/sqft
$700 annually HOA
Neighborhood data shown for ZIP Code: 77053, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,864 (100%) |
| Owner Occupied HU | 6,460 (65.5%) |
| Renter Occupied HU | 3,146 (31.9%) |
| Vacant Housing Units | 258 ( 2.6%) |
| Median Home Value | $172,252 |
| Average Home Value | $231,531 |
Residential
9,800
Single Family
9,415
Multi-Family
385
Businesses
369
Date | Event | Price |
|---|---|---|
| 2024-11-07 | Listed for sale | $314,990 |
| 2024-11-07 | Listing removed | $314,990 |
| 2024-11-05 | Listed for sale | $314,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
What's Special
Radiant Attic Barrier
Listed by: Joe Rothchild • Keller Williams Signature
Mls Name: HAR
Mls Provider:
Mls ID: #65383049
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
