Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Ludowici at 43 Red Rock Ct NE, Ludowici, GA, 31316 priced at $450,000 pairs $2,880/mo rent with $141/mo cash flow after a $2,203/mo payment. Total monthly income equals $2,880/mo, and annual cash flow comes to $1,689/yr on $149,175 invested. Return on cash invested is 21.04% in year one, and rental yield stands at 7.68% on a $450,000 basis. Equity gained on principal adds $2,904/yr, and 5% annual appreciation accumulates to $124,327 by year five. Five-year ROI measures 108.78% and total cumulative return in cash reaches $162,270. For financing, Ziffy Mortgage’s DSCR program evaluates $2,880/mo property income against a $2,203/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2017
2.09 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31316, Ludowici, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,467 (100%) |
| Owner Occupied HU | 3,367 (61.6%) |
| Renter Occupied HU | 1,551 (28.4%) |
| Vacant Housing Units | 549 (10.0%) |
| Median Home Value | $237,235 |
| Average Home Value | $267,839 |
Residential
5,297
Single Family
5,297
Multi-Family
0
Businesses
150
Date | Event | Price |
|---|---|---|
| 2025-04-07 | Contingent | $450,000 |
| 2025-04-05 | Listed for sale | $450,000 |
| 2017-12-08 | Sold | $271,035 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-08 | $1004.20 | -76.58% | $134,485 | N/A |
| 2022-04-08 | $4287.78 | 21.46% | $134,485 | 25.84% |
| 2021-04-08 | $3530.10 | -0.61% | $106,870 | N/A |
Listed by: Stacy Buck • Coldwell Banker Southern Coast
Mls Name: HABR
Mls ID: #160016
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
