





A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in New York at 429 W 24th St APT 5A, New York, NY, 10011 priced at $649,000 converts $8,612/mo rent into $3,421/mo cash flow after a $3,177/mo obligation. Total monthly income equals $8,612/mo, and annual cash flow totals $41,047/yr on $213,521 invested. Return on cash invested prints 39.28% in year one, and rental yield reads 15.92% against a $649,000 entry. Equity gained on principal adds $4,188/yr, while 5% annual appreciation compiles into $179,307 by year five. Five-year ROI reaches 209.09% and total cumulative return in cash sums $446,460. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $8,612/mo property income covering a $3,177/mo payment, not borrower’s personal income.
Condo
Built in 1920
N/A lot
$N/A/sqft
$857 monthly HOA
Neighborhood data shown for ZIP Code: 10011, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 34,957 (100%) |
| Owner Occupied HU | 10,815 (30.9%) |
| Renter Occupied HU | 19,813 (56.7%) |
| Vacant Housing Units | 4,329 (12.4%) |
| Median Home Value | $1,184,111 |
| Average Home Value | $1,321,727 |
Residential
32,777
Single Family
554
Multi-Family
32,223
Businesses
2,828
Date | Event | Price |
|---|---|---|
| 2024-07-26 | Price change | $649,000 |
| 2024-07-05 | Price change | $695,000 |
| 2024-06-06 | Listed for sale | $699,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2019-08-11 | N/A | N/A | N/A | N/A |
| 2018-08-11 | $208854.72 | N/A | $1,917,000 | 9.48% |
| 2017-08-11 | N/A | N/A | $1,750,950 | N/A |



Listed by: Len Bromberg - Licensed Real Estate Broker • Balen Real Estate, LLC
Mls Name: StreetEasy
Mls ID: #1715112