429 Fortress Way #429, Occoquan, VA, 22125 | $1,211/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

429 Fortress Way #429, Occoquan, VA, 22125 | $1,211/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2520 sft

16041 Macedonia Dr, Woodbridge, VA, 22191

4 Bed
3 Bath
2304 sft

4501 Peppermill Ct, Dumfries, VA, 22025

5 Bed
5 Bath
6551 sft

70 Lupine Dr, Stafford, VA, 22556

4 Bed
3 Bath
2645 sft

135 Old Cropps Mill Rd, Fredericksburg, VA, 22406

Nearby investment properties with comparable prices

3 Bed
4 Bath
2103 sft

3983 Cressida Pl, Woodbridge, VA, 22192

3 Bed
2 Bath
1282 sft

13809 Greenwood Dr, Woodbridge, VA, 22193

3 Bed
4 Bath
2028 sft

3515 Nexus Ct, Woodbridge, VA, 22192

3 Bed
3 Bath
2164 sft

2218 Margraf Cir, Woodbridge, VA, 22191

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Occoquan at 429 Fortress Way #429, Occoquan, VA, 22125 generates $4,080/mo in rent and, after a $2,349/mo payment, leaves $1,211/mo in cash flow. Total monthly income is $4,080/mo, and annual cash flow is $14,532/yr on $159,120 invested. Return on cash invested sits at 29.04% in year one, and rental yield is 10.2% on a $480,000 entry. Equity gained on principal adds $3,097/yr, while 5% annual appreciation builds toward $132,615 over five years. Five-year ROI reaches 151.53% and total cumulative return in cash sums $241,121. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,080/mo property income rather than buyer’s personal income.

Townhouse

Built in 1989

N/A lot

$N/A/sqft

No HOA

More details about the property

What if coming home felt less like arriving at a place, and more like finding a feeling? Sunlight shines across freshly painted walls, touching every corner of this three-bedroom, three-bath, two-story condo with warmth and welcome. Every surface, every line, speaks of care and renewal from the new carpet underfoot to the graceful open-to-below view that ties it all together. A stately fireplace and sweeping ceilings create a living room that welcomes guests with both grandeur and ease. The heart of the home beats in the thoughtfully updated kitchen, which blends stainless steel appliances, granite countertops, and sleek new tile floors to inspire your next culinary creation. Just beyond, the family room opens to a generous balcony, a breezy extension of your living space, perfect for lingering over dinner or savoring slow weekend mornings. Upstairs, the primary suite offers a private retreat, complete with a spa-like bath and walk-in closet, while the additional bedrooms invite rest or creativity. Immerse yourself in Historic Occoquan's rich heritage, featuring charming boutiques, art galleries, and waterfront dining options. Three miles away from Potomac Mills, theaters, shopping, Costco, Walmart, Target, Easy access to the nearby I-95, and a commuter lot! If this sounds like your dream condo, come and view this beautiful gem.

Neighborhood Data

Neighborhood data shown for ZIP Code: 22125, Occoquan, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	480 (100%)
Owner Occupied HU	317 (66.0%)
Renter Occupied HU	142 (29.6%)
Vacant Housing Units	21 ( 4.4%)
Median Home Value	$615,476
Average Home Value	$669,125