Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 429 Byron St, Fort Worth, TX, 76114 earns $661/mo cash flow from $2,064/mo rent with a $906/mo payment. Total monthly income totals $2,064/mo, and annual cash flow totals $7,936/yr on $61,361 capital. ROI tracks 32.84% on current figures, and rental yield reads 13.38% at a $185,100 purchase. Equity gained on principal adds $1,194/yr, and 5% annual appreciation supports $51,140 over five years. Five-year ROI reaches 174.05% and total cumulative return in cash sums $106,798. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,064/mo property income instead of your personal income.
Single Family
Built in 1959
6,577 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76114, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,109 (100%) |
| Owner Occupied HU | 6,070 (50.1%) |
| Renter Occupied HU | 4,859 (40.1%) |
| Vacant Housing Units | 1,180 ( 9.7%) |
| Median Home Value | $246,422 |
| Average Home Value | $339,763 |
Residential
11,030
Single Family
9,409
Multi-Family
1,621
Businesses
720
Date | Event | Price |
|---|---|---|
| 2025-03-31 | Listing removed | $227,900 |
| 2025-01-22 | Listed for sale | $227,900 |
| 2025-01-21 | Listing removed | $228,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-09 | $4109.08 | 3.44% | $169,211 | 2.21% |
| 2023-10-09 | $3972.60 | 12.37% | $165,555 | 28.90% |
| 2022-10-09 | $3535.38 | -2.79% | $128,438 | -6.14% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
