42796 San Sebastian Ter, Chantilly, VA, 20152 | $760/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

42796 San Sebastian Ter, Chantilly, VA, 20152 | $760/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
5 Bath
2765 sft

42180 Berrier Farms Ter, Chantilly, VA, 20152

4 Bed
5 Bath
2768 sft

42175 Berrier Farms Ter, Chantilly, VA, 20152

4 Bed
5 Bath
2762 sft

42179 Berrier Farms Ter, Chantilly, VA, 20152

3 Bed
4 Bath
2422 sft

41876 Sprinter Ter, Aldie, VA, 20105

Nearby investment properties with comparable prices

3 Bed
3 Bath
1936 sft

7022 Stafford St, Warrenton, VA, 20187

3 Bed
4 Bath
1582 sft

42768 Kearney Ter, Chantilly, VA, 20152

3 Bed
4 Bath
1560 sft

7045 Sauvage Ln, Gainesville, VA, 20155

3 Bed
3 Bath
1992 sft

9053 Slate Stone Loop, Bristow, VA, 20136

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Chantilly at 42796 San Sebastian Ter, Chantilly, VA, 20152 listed at $515,000 pairs $3,839/mo rent with a $2,521/mo payment to leave $760/mo cash flow. Total monthly income runs $3,839/mo, and annual cash flow reaches $9,121/yr on $169,435 cash to close. Return on cash invested measures 25.44% in year one, and rental yield registers 8.95% at a $515,000 basis. Equity gained on principal adds $3,323/yr, and annual property appreciation at 5% supports $142,285 by year five. Five-year ROI tracks 132.22% and total cumulative return in cash totals $224,029. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,839/mo property income relative to a $2,521/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Townhouse

Built in 2013

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to this beautifully maintained 3-bedroom, 3.5-bathroom townhouse nestled in the highly desirable Amberlea at South Riding community. This meticulously maintained townhouse offers a blend of modern upgrades and classic charm. The main level features a spacious living area with hardwood floors, complemented by updated lighting fixtures and elegant plantation shutters. The gourmet kitchen boasts a new range, dishwasher, and refrigerator, providing a sleek and functional space for culinary endeavors. Adjacent to the kitchen, a newly installed deck offers a serene outdoor retreat, perfect for relaxation or entertaining. The upper level is highlighted by two generously sized primary suites, each with its own en-suite bathroom, ensuring privacy and comfort. The lower level boosts hardwood floors, a versatile bedroom and full bathroom, ideal for guests or as a private office space. Residents enjoy access to community amenities such as a pool, gym, basketball, tennis/pickleball, and volleyball courts, fitness centers, and a community center. Conveniently located near shopping, dining, and major commuter routes. Don't miss the opportunity to make this exceptional townhouse your new home!

Neighborhood Data

Neighborhood data shown for ZIP Code: 20152, Chantilly, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,428 (100%)
Owner Occupied HU	9,952 (87.1%)
Renter Occupied HU	1,448 (12.7%)
Vacant Housing Units	28 ( 0.2%)
Median Home Value	$833,973
Average Home Value	$867,696