Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,824/mo, and a $1,273/mo payment. Purchase price stands at $260,000, and rental yield measures 8.42% with $1,824/mo rent. Return on cash invested shows 19.08% in year one, and 5% annual appreciation builds toward $71,833 over five years. Five-year ROI reaches 99.8% and total cumulative return in cash records $86,021. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,824/mo property income covering a $1,273/mo payment rather than investor’s personal income.
Single Family
Built in 2020
4,791 sqft lot
$N/A/sqft
$250 annually HOA
Neighborhood data shown for ZIP Code: 78152, Saint Hedwig, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,940 (100%) |
| Owner Occupied HU | 1,710 (88.1%) |
| Renter Occupied HU | 88 ( 4.5%) |
| Vacant Housing Units | 142 ( 7.3%) |
| Median Home Value | $356,997 |
| Average Home Value | $399,605 |
Residential
2,900
Single Family
2,900
Multi-Family
0
Businesses
49
Date | Event | Price |
|---|---|---|
| 2025-06-25 | Listed for sale | $260,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-25 | $4476.38 | -3.74% | $258,750 | -3.61% |
| 2023-06-25 | $4650.33 | 1.45% | $268,450 | 12.36% |
| 2022-06-25 | $4583.89 | N/A | $238,930 | 23.36% |
What's Special
Access Only,Pull Down Stairs
Listed by: Vannessa Todd • 3D Realty & Property Management
Mls Name: SABOR
Mls Provider:
Mls ID: #1878610
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
