Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Windcrest at 426 Balfour Dr, Windcrest, TX, 78239 priced at $320,000 pairs $2,783/mo rent with $508/mo cash flow after a $1,566/mo payment. Total monthly income equals $2,783/mo, and annual cash flow comes to $6,092/yr on $106,080 invested. Return on cash invested is 25.65% in year one, and rental yield stands at 10.44% on a $320,000 basis. Equity gained on principal adds $2,065/yr, and 5% annual appreciation accumulates to $88,410 by year five. Five-year ROI measures 134.86% and total cumulative return in cash reaches $143,055. For financing, Ziffy Mortgage’s DSCR program evaluates $2,783/mo property income against a $1,566/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1969
0.33 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78239, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,862 (100%) |
| Owner Occupied HU | 8,055 (62.6%) |
| Renter Occupied HU | 4,210 (32.7%) |
| Vacant Housing Units | 597 ( 4.6%) |
| Median Home Value | $265,067 |
| Average Home Value | $301,716 |
Residential
11,613
Single Family
10,772
Multi-Family
841
Businesses
223
Date | Event | Price |
|---|---|---|
| 2024-11-21 | Price change | $320,000 |
| 2024-10-24 | Price change | $330,000 |
| 2024-09-28 | Listed for sale | $339,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $364,188 | 10.00% |
| 2023-12-27 | $2454.82 | -3.57% | $331,080 | 10.00% |
| 2022-12-27 | $2545.62 | N/A | $300,982 | 10.00% |
Listed by: Tracy Binney • Epique Realty LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1812308
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
