Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Gray at 426 Annies Path, Gray, GA, 31032 offers a 9.75% rental yield on a $330,000 purchase with $2,682/mo rent. Total monthly income registers $2,682/mo, and a $1,615/mo payment leaves $674/mo available for distribution. Annual cash flow reaches $8,085/yr on $109,395 to close, and return on cash invested stands at 27.3% in year one. Equity gained on principal adds $2,129/yr while 5% annual appreciation supports $91,173 over five years. Portfolio math shows five-year ROI at 142.35% and total cumulative return in cash at $155,723. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,682/mo property income against a $1,615/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2004
0.58 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-01-28 | Price change | $330,000 |
| 2024-12-19 | Price change | $340,000 |
| 2024-11-25 | Listed for sale | $350,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-16 | N/A | N/A | $67,998 | 0.32% |
| 2022-02-16 | N/A | N/A | $67,782 | N/A |
| 2021-02-16 | N/A | N/A | $67,782 | N/A |
Listed by: Jennifer Williams • FICKLING & COMPANY - MACON
Mls Name: CGMLS
Mls ID: #247081
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
