42599 Pitlochry Ter, Dulles, VA, 20166 | 6.52% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

42599 Pitlochry Ter, Dulles, VA, 20166 | 6.52% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2481 sft

24234 Thurso Sq, Dulles, VA, 20166

5 Bed
6 Bath
3157 sft

6884 Jockey Club Ln, Haymarket, VA, 20169

3 Bed
4 Bath
1700 sft

9651 Bedder Stone Pl, Bristow, VA, 20136

4 Bed
2 Bath
1538 sft

25187 Hummocky Ter, Aldie, VA, 20105

Nearby investment properties with comparable prices

3 Bed
3 Bath
2330 sft

9370 Sarah Mill Ter, Bristow, VA, 20136

Beaumont Plan, 55+ Villas Collection at The Crest at Linton Hall

3 Bed
3 Bath
2405 sft

Beaumont Plan, 55+ Villas Collection at The Crest at Linton Hall, Bristow, VA, 20136

3 Bed
3 Bath
1762 sft

25336 Sweetness Ter, Aldie, VA, 20105

3 Bed
4 Bath
2265 sft

7075 Mongoose Trl, Gainesville, VA, 20155

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Dulles at 42599 Pitlochry Ter, Dulles, VA, 20166 listed at $599,990 pairs $3,262/mo rent with a $2,937/mo payment. Total monthly income runs $3,262/mo. Return on cash invested measures 18.08% in year one, and rental yield registers 6.52% at a $599,990 basis. Equity gained on principal adds $3,872/yr, and annual property appreciation at 5% supports $165,766 by year five. Five-year ROI tracks 92.77% and total cumulative return in cash totals $183,117. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,262/mo property income relative to a $2,937/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Move-In Ready Juliet Available at Arcola Town Center in Sterling, VA! This home is fully loaded with 3 bedrooms, 2.5 baths, 2,066 sq. ft., 1-car garage, upgraded kitchen with white cabinets, quartz countertops, double ovens & stainless-steel appliances, 11x12 deck & more! Plus, enjoy $20,000 in closing costs! Schedule your visit to learn more about this home today.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20166, Sterling, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,071 (100%)
Owner Occupied HU	2,937 (48.4%)
Renter Occupied HU	2,856 (47.0%)
Vacant Housing Units	278 ( 4.6%)
Median Home Value	$704,199
Average Home Value	$729,534