








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Reva at 4257 Cabin Rd, Reva, VA, 22735 offers a 4.64% rental yield on a $900,000 purchase with $3,480/mo rent. 36% in year one. Equity gained on principal adds $5,808/yr while 5% annual appreciation supports $248,653 over five years. Portfolio math shows five-year ROI at 62.04% and total cumulative return in cash at $183,696. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,480/mo property income against a $4,405/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1976
17.65 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22735, Reva, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 791 (100%) |
| Owner Occupied HU | 646 (81.7%) |
| Renter Occupied HU | 77 ( 9.7%) |
| Vacant Housing Units | 68 ( 8.6%) |
| Median Home Value | $422,078 |
| Average Home Value | $482,399 |
Residential
899
Single Family
899
Multi-Family
0
Businesses
0
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Tammy Irby • Samson Properties
Mls Name: Bright MLS
Mls ID: #VACU2011720