Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Diego at 425 W Beech St UNIT 1252, San Diego, CA, 92101 generates $3,076/mo in rent, after a $2,570/mo payment. Total monthly income is $3,076/mo. Return on cash invested sits at 11.8% in year one, and rental yield is 7.03% on a $525,000 entry. Equity gained on principal adds $3,388/yr, while 5% annual appreciation builds toward $145,048 over five years. Five-year ROI reaches 61.87% and total cumulative return in cash sums $106,869. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,076/mo property income rather than buyer’s personal income.
Condo
Built in 2004
N/A lot
$N/A/sqft
$888 monthly HOA
Neighborhood data shown for ZIP Code: 92101, San Diego, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 38,969 (100%) |
| Owner Occupied HU | 6,370 (16.3%) |
| Renter Occupied HU | 25,620 (65.7%) |
| Vacant Housing Units | 6,979 (17.9%) |
| Median Home Value | $957,131 |
| Average Home Value | $1,143,507 |
Residential
32,920
Single Family
6,899
Multi-Family
26,021
Businesses
4,096
Date | Event | Price |
|---|---|---|
| 2024-03-22 | Listing removed | N/A |
| 2024-02-14 | Listed for rent | $2,850 |
| 2023-11-15 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-12 | $5492.04 | 2.45% | $412,809 | 2.00% |
| 2023-04-12 | $5360.96 | 2.88% | $404,715 | 2.00% |
| 2022-04-12 | $5210.90 | 0.97% | $396,780 | 2.00% |
Listed by: Diane M Sullivan • Diane Sullivan Realty
Mls Name: SDMLS
Mls Provider:
Mls ID: #250024261
Disclaimer: This information is deemed reliable but not guaranteed. You should rely on this information only to decide whether or not to further investigate a particular property. BEFORE MAKING ANY OTHER DECISION, YOU SHOULD PERSONALLY INVESTIGATE THE FACTS (e.g. square footage and lot size) with the assistance of an appropriate professional. You may use this information only to identify properties you may be interested in investigating further. All uses except for personal, noncommercial use in accordance with the foregoing purpose are prohibited. Redistribution or copying of this information, any photographs or video tours is strictly prohibited. This information is derived from the Internet Data Exchange (IDX) service provided by San Diego MLS. Displayed property listings may be held by a brokerage firm other than the broker and/or agent responsible for this display. The information and any photographs and video tours and the compilation from which they are derived is protected by copyright. Compilation 2025 San Diego MLS.
