








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Fair Oaks Ranch at 425 RANCH FLS, Fair Oaks Ranch, TX, 78015 listed at $1,400,000 pairs $9,808/mo rent with a $6,852/mo payment. Total monthly income runs $9,808/mo. Return on cash invested measures 19.81% in year one, and rental yield registers 8.41% at a $1,400,000 basis. Equity gained on principal adds $9,034/yr, and annual property appreciation at 5% supports $386,794 by year five. Five-year ROI tracks 103.54% and total cumulative return in cash totals $469,663. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $9,808/mo property income relative to a $6,852/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2021
1.11 Acres lot
$N/A/sqft
$750 annually HOA
Neighborhood data shown for ZIP Code: 78015, Boerne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,411 (100%) |
| Owner Occupied HU | 7,676 (81.6%) |
| Renter Occupied HU | 1,127 (12.0%) |
| Vacant Housing Units | 608 ( 6.5%) |
| Median Home Value | $490,707 |
| Average Home Value | $543,528 |
Residential
9,005
Single Family
8,642
Multi-Family
363
Businesses
91
Date | Event | Price |
|---|---|---|
| 2024-08-09 | Listed for sale | $1,400,000 |
| 2024-07-29 | Listing removed | N/A |
| 2024-06-05 | Pending sale | $1,400,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | N/A | N/A | $1,193,342 | 16.41% |
| 2022-08-13 | $1627.66 | 115.64% | $1,025,120 | 2096.53% |
| 2021-08-13 | $754.79 | 5.25% | $46,670 | 8.33% |



Listed by: Allan Daly • Next Space Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1747433
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.