Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Overton at 425 Bonelli Ave, Overton, NV, 89040 offers $1,818/mo rent that, after a $1,273/mo payment, leaves $315/mo cash flow. Total monthly income is $1,818/mo, and annual cash flow is $3,784/yr on $86,190 cash. Return on cash invested measures 24.3% in year one, and rental yield stands at 8.39% at a $260,000 entry. Equity gained on principal adds $1,678/yr while 5% annual appreciation compounds into $71,833 by year five. Five-year ROI records 125.88% and total cumulative return in cash reaches $108,497. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,818/mo property income versus a $1,273/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Manufactured
Built in 1999
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 89040, Overton, NV area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,820 (100%) |
| Owner Occupied HU | 1,092 (60.0%) |
| Renter Occupied HU | 348 (19.1%) |
| Vacant Housing Units | 380 (20.9%) |
| Median Home Value | $364,286 |
| Average Home Value | $482,134 |
Residential
1
Single Family
1
Multi-Family
0
Businesses
95
Date | Event | Price |
|---|---|---|
| 2025-02-18 | Listed for sale | $260,000 |
| 2024-03-26 | Listing removed | N/A |
| 2024-03-09 | Listed for sale | $250,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-23 | $751.55 | 2.90% | $36,778 | 13.33% |
| 2023-02-23 | $730.36 | -1.45% | $32,452 | 3.74% |
| 2022-02-23 | $741.09 | 7.43% | $31,282 | -0.06% |
No similar rental properties found nearby.
No similar price properties found nearby.
Listed by: Makenzie N. Bush • Carlton Holland Realty
Mls Name: GLVAR
Mls Provider:
Mls ID: #2565500
Disclaimer: The data relating to real estate for sale on this web site comes in part from the INTERNET DATA EXCHANGE Program of the Greater Las Vegas Association of REALTORS MLS. Real estate listings held by brokerage firms other than this site owner are marked with the IDX logo. Information is deemed reliable but not guaranteed. Copyright 2025 of the Greater Las Vegas Association of REALTORS MLS. All rights reserved. [Click here for more information](/info/mls-disclaimers/#mls_25)
