Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cypress Inn at 4245 Hayes Branch Rd, Cypress Inn, TN, 38452 generates $2,228/mo in rent and, after a $1,346/mo payment, leaves $582/mo in cash flow. Total monthly income is $2,228/mo, and annual cash flow is $6,981/yr on $91,163 invested. Return on cash invested sits at 27.57% in year one, and rental yield is 9.72% on a $275,000 entry. Equity gained on principal adds $1,775/yr, while 5% annual appreciation builds toward $75,977 over five years. Five-year ROI reaches 143.65% and total cumulative return in cash sums $130,955. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,228/mo property income rather than buyer’s personal income.
Single Family
Built in 1959
2 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 38452, Cypress Inn, TN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 535 (100%) |
| Owner Occupied HU | 376 (70.3%) |
| Renter Occupied HU | 66 (12.3%) |
| Vacant Housing Units | 93 (17.4%) |
| Median Home Value | $136,111 |
| Average Home Value | $155,824 |
Residential
461
Single Family
461
Multi-Family
0
Businesses
12
Date | Event | Price |
|---|---|---|
| 2025-06-17 | Listed for sale | $275,000 |
| 2025-06-04 | Listing removed | $299,900 |
| 2025-04-01 | Price change | $299,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-18 | $502.27 | 13.04% | $23,175 | N/A |
| 2023-06-18 | $444.33 | N/A | $23,175 | N/A |
| 2022-06-18 | $444.33 | N/A | $23,175 | 58.46% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
