Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Crowley at 424 Scuttle Dr, Crowley, TX, 76036 offers $2,874/mo rent that, after a $1,503/mo payment, leaves $405/mo cash flow. Total monthly income is $2,874/mo, and annual cash flow is $4,866/yr on $101,771 cash. Return on cash invested measures 24.69% in year one, and rental yield stands at 11.23% at a $307,000 entry. Equity gained on principal adds $1,981/yr while 5% annual appreciation compounds into $84,818 by year five. Five-year ROI records 130.93% and total cumulative return in cash reaches $133,250. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,874/mo property income versus a $1,503/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2019
5,967 sqft lot
$N/A/sqft
$350 annually HOA
Neighborhood data shown for ZIP Code: 76036, Crowley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,161 (100%) |
| Owner Occupied HU | 11,502 (75.9%) |
| Renter Occupied HU | 3,242 (21.4%) |
| Vacant Housing Units | 417 ( 2.8%) |
| Median Home Value | $345,283 |
| Average Home Value | $389,819 |
Residential
14,610
Single Family
13,553
Multi-Family
1,057
Businesses
581
Date | Event | Price |
|---|---|---|
| 2025-01-31 | Price change | $307,000 |
| 2025-01-17 | Price change | $323,000 |
| 2025-01-03 | Price change | $340,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $8167.52 | -1.41% | $348,179 | -1.09% |
| 2023-02-12 | $8284.53 | 46.34% | $352,000 | 10.31% |
| 2022-02-12 | $5661.22 | 1.93% | $319,115 | 35.01% |
Listed by: Victoria Testerman • Mainstay Brokerage LLC
Mls Name: NTREIS
Mls ID: #20784679
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
