Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Shenandoah at 424 E Lloyd St, Shenandoah, PA, 17976 offers a 9.14% rental yield on a $135,000 purchase with $1,028/mo rent. Total monthly income registers $1,028/mo, and a $661/mo payment leaves $143/mo available for distribution. Annual cash flow reaches $1,717/yr on $44,753 to close, and return on cash invested stands at 23.75% in year one. Equity gained on principal adds $871/yr while 5% annual appreciation supports $37,298 over five years. Portfolio math shows five-year ROI at 124.02% and total cumulative return in cash at $55,501. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,028/mo property income against a $661/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 1922
1,050 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 17976, Shenandoah, PA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,381 (100%) |
| Owner Occupied HU | 1,751 (51.8%) |
| Renter Occupied HU | 778 (23.0%) |
| Vacant Housing Units | 852 (25.2%) |
| Median Home Value | $57,944 |
| Average Home Value | $123,284 |
Residential
2,740
Single Family
2,643
Multi-Family
97
Businesses
190
Date | Event | Price |
|---|---|---|
| 2025-08-16 | Listed for sale | $135,000 |
| 2024-04-19 | Sold | $48,000 |
| 2024-03-30 | Pending sale | $47,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-18 | $767.02 | -0.60% | $7,720 | N/A |
| 2022-08-18 | $771.65 | 0.60% | $7,720 | N/A |
| 2021-08-18 | $767.02 | -0.61% | $7,720 | N/A |
Listed by: Lillian A Martinez • Wychock Real Estate, LLC
Mls Name: Luzerne County AOR
Mls ID: #25-4122
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
