4222 SW 87th Ter, Davie, FL, 33328 | $293/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4222 SW 87th Ter, Davie, FL, 33328 | $293/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1663 sft

1050 SW 164th Ave, Pembroke Pines, FL, 33027

3 Bed
3 Bath
1985 sft

9719 Darlington Pl, Cooper City, FL, 33328

3 Bed
2 Bath
1222 sft

4675 W 18th Ct APT 312, Hialeah, FL, 33012

3 Bed
2 Bath
1288 sft

4525 W 20th Ave #330, Hialeah, FL, 33012

Nearby investment properties with comparable prices

2 Bed
2 Bath
1318 sft

1490 Laguna Ln, Pembroke Pines, FL, 33026

2 Bed
2 Bath
1358 sft

1680 W Golfview Dr UNIT 1680, Hollywood, FL, 33026

2 Bed
2 Bath
1196 sft

10550 Buttonwood Ave #10550, Hollywood, FL, 33026

3 Bed
3 Bath
1223 sft

10537 NW 3rd St #5, Hollywood, FL, 33026

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Davie at 4222 SW 87th Ter, Davie, FL, 33328 generates $3,180/mo in rent and, after a $2,129/mo payment, leaves $293/mo in cash flow. Total monthly income is $3,180/mo, and annual cash flow is $3,520/yr on $144,203 invested. Return on cash invested sits at 22.35% in year one, and rental yield is 8.77% on a $435,000 entry. Equity gained on principal adds $2,807/yr, while 5% annual appreciation builds toward $120,182 over five years. Five-year ROI reaches 116.53% and total cumulative return in cash sums $168,036. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,180/mo property income rather than buyer’s personal income.

Townhouse

Built in 1986

N/A lot

$N/A/sqft

No HOA

More details about the property

Wake up to peaceful Indian lake views and live the South Florida dream in this rare 2-story waterfront townhome on the Davie/Cooper City line. 2B/2B. Enjoy serene water views from every room a private upstairs balcony, and a lush garden with lemongrass. Featuring soaring ceilings higher than any other home in the community, with skylight above the living room. bright natural light a brand-new roof, impact windows and an A/C ready for an upgrade to match the homes full potential. The backyard opens to a private lake where you can kayak among swans and sea turtles, and every holiday brings magical fireworks shimmering across the canal on the sport field. Minutes from Nova Southeastern University, Broward College, I-595, I-95, top schools, shops & parks.low HOA $480/M A truly rare find at $435,000

Neighborhood Data

Neighborhood data shown for ZIP Code: 33328, Fort Lauderdale, FL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,529 (100%)
Owner Occupied HU	8,146 (77.4%)
Renter Occupied HU	2,072 (19.7%)
Vacant Housing Units	311 ( 3.0%)
Median Home Value	$612,809
Average Home Value	$671,315