Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 4221 E Pleasant Forest St, Arlington, TX, 76015 listed at $339,000 pairs $2,671/mo rent with a $1,659/mo payment to leave $190/mo cash flow. Total monthly income runs $2,671/mo, and annual cash flow reaches $2,279/yr on $112,379 cash to close. Return on cash invested measures 21.94% in year one, and rental yield registers 9.45% at a $339,000 basis. Equity gained on principal adds $2,188/yr, and annual property appreciation at 5% supports $93,659 by year five. Five-year ROI tracks 115.18% and total cumulative return in cash totals $129,436. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,671/mo property income relative to a $1,659/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1978
8,058 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76015, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,501 (100%) |
| Owner Occupied HU | 3,135 (41.8%) |
| Renter Occupied HU | 3,822 (51.0%) |
| Vacant Housing Units | 544 ( 7.3%) |
| Median Home Value | $288,265 |
| Average Home Value | $301,666 |
Residential
6,754
Single Family
4,871
Multi-Family
1,883
Businesses
1,531
Date | Event | Price |
|---|---|---|
| 2024-10-26 | Price change | $339,000 |
| 2024-09-17 | Price change | $345,000 |
| 2024-08-26 | Listed for sale | $349,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $6474.45 | N/A | $296,235 | 1.71% |
| 2023-12-27 | N/A | N/A | $291,265 | 16.51% |
| 2022-12-27 | $6217.75 | 19.60% | $250,000 | 23.30% |
Listed by: Laurens Wiseman • NuHaus Realty LLC
Mls Name: NTREIS
Mls ID: #20712268
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
