Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fulshear at 4211 Wilsford Oak Way, Fulshear, TX, 77441 priced at $285,990 converts $2,868/mo rent into $730/mo cash flow after a $1,400/mo obligation. Total monthly income equals $2,868/mo, and annual cash flow totals $8,759/yr on $94,806 invested. Return on cash invested prints 29.15% in year one, and rental yield reads 12.03% against a $285,990 entry. Equity gained on principal adds $1,845/yr, while 5% annual appreciation compiles into $79,014 by year five. Five-year ROI reaches 154.06% and total cumulative return in cash sums $146,057. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,868/mo property income covering a $1,400/mo payment, not borrower’s personal income.
Single Family
Built in 2024
5,958 sqft lot
$N/A/sqft
$1,250 annually HOA
Neighborhood data shown for ZIP Code: 77441, Fulshear, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,108 (100%) |
| Owner Occupied HU | 11,017 (84.0%) |
| Renter Occupied HU | 1,238 ( 9.4%) |
| Vacant Housing Units | 853 ( 6.5%) |
| Median Home Value | $590,317 |
| Average Home Value | $618,723 |
Residential
11,368
Single Family
10,639
Multi-Family
729
Businesses
493
Date | Event | Price |
|---|---|---|
| 2024-12-13 | Price change | $285,990 |
| 2024-12-10 | Price change | $286,990 |
| 2024-12-07 | Price change | $285,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
What's Special
Radiant Attic Barrier
Listed by: Shazib Iqbal • D.R. Horton - Texas, LTD
Mls Name: HAR
Mls Provider:
Mls ID: #6736015
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
