42 Windymere Drive, Epsom, NH, 03234 | $298/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

42 Windymere Drive, Epsom, NH, 03234 | $298/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
941 sft

167 Seames Drive, Manchester, NH, 03103

2 Bed
2 Bath
1328 sft

35 W Mitchell Street, Manchester, NH, 03103

3 Bed
1 Bath
960 sft

114 Ward Street, Manchester, NH, 03104

4 Bed
2 Bath
2961 sft

246 Auburn Street, Manchester, NH, 03103

Nearby investment properties with comparable prices

2 Bed
2 Bath
1232 sft

48 Mulberry Street #2, Concord, NH, 03301

2 Bed
2 Bath
1135 sft

602 Silver Street #5, Manchester, NH, 03103

4 Bed
1 Bath
1198 sft

20 Prospect Street, Concord, NH, 03301

2 Bed
2 Bath
996 sft

522 Central Street, Manchester, NH, 03103

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Epsom at 42 Windymere Drive, Epsom, NH, 03234 with 5% annual appreciation on a $335,000 basis while $2,544/mo rent supports operations. Total monthly income totals $2,544/mo and a $1,640/mo payment preserves $298/mo for cash returns. Annual cash flow comes to $3,578/yr on $111,053 deployed, and return on cash invested reaches 23.13% in year one. Equity gained on principal adds $2,162/yr, and five-year appreciation sums $92,554 alongside rental yield of 9.11%. Five-year ROI measures 120.83% and total cumulative return in cash totals $134,180.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,544/mo property income versus a $1,640/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1894

1.45 Acres lot

$N/A/sqft

No HOA

More details about the property

This 1894 New Englander offers a rare blend of historical charm and versatile potential on 1.45 acres in Epsom. Featuring two bedrooms and one bath, this home boasts a generously sized dining room and a large kitchen, perfect for family gatherings. You'll find lovely wood floors and a cozy pellet stove for warmth. The back door opens to a semi-fenced area, ideal for pets or play. The property includes a substantial barn with newer metal roof and siding, providing excellent storage or hobby space, in addition to dedicated areas inside the home. Practical updates include vinyl windows. Enjoy the classic charm of a front porch at the main entry. A significant benefit is the property's dual frontage on Windymere and State Route 28, and its desirable residential or commercial zoning, opening up unique possibilities. The expansive yard is perfect for outdoor activities or even raising chickens. This unique property presents an exceptional opportunity. OPEN HOUSE Sunday Noon to 2. Offers will be reviewed Monday AM.

Neighborhood Data

Neighborhood data shown for ZIP Code: 03234, Epsom, NH area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,007 (100%)
Owner Occupied HU	1,647 (82.1%)
Renter Occupied HU	285 (14.2%)
Vacant Housing Units	75 ( 3.7%)
Median Home Value	$383,181
Average Home Value	$404,355