419 Ledgeview Drive, Rochester, NH, 03839 | $1,041/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

419 Ledgeview Drive, Rochester, NH, 03839 | $1,041/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
938 sft

290 Calef Highway #A22, Epping, NH, 03042

2 Bed
3 Bath
2256 sft

244 Villager Road, Chester, NH, 03036

3 Bed
2 Bath
2158 sft

118 Birch Road, Chester, NH, 03036

2 Bed
1 Bath
1875 sft

8 Bow Lake Road, Northwood, NH, 03261

Nearby investment properties with comparable prices

1 Bed
1 Bath
778 sft

194 Rochester Rd, Northwood, NH, 03261

3 Bed
1 Bath
1199 sft

65 St Laurent Street, Epping, NH, 03042

3 Bed
1 Bath
1558 sft

244 Suncook Valley Hwy, Epsom, NH, 03234

3 Bed
2 Bath
1395 sft

263 Province Road, Strafford, NH, 03884

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Rochester at 419 Ledgeview Drive, Rochester, NH, 03839 generates $3,354/mo in rent and, after a $1,689/mo payment, leaves $1,041/mo in cash flow. Total monthly income is $3,354/mo, and annual cash flow is $12,493/yr on $114,368 invested. Return on cash invested sits at 30.83% in year one, and rental yield is 11.67% on a $345,000 entry. Equity gained on principal adds $2,226/yr, while 5% annual appreciation builds toward $95,317 over five years. Five-year ROI reaches 162.13% and total cumulative return in cash sums $185,428. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,354/mo property income rather than buyer’s personal income.

Townhouse

Built in 2000

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome home to this beautiful 3-story, 2-bedroom, 1.5-bath condo nestled in a quiet, picturesque neighborhood. Enjoy the perfect balance of comfort and style with spacious living areas, abundant natural light, and serene surroundings. The main level features an inviting living room with access to a patio overlooking scenic views, a cozy dining area, and a well-appointed kitchen. Upstairs, youll find two comfortable bedrooms and a full bath, offering privacy and relaxation. The lower level provides additional living spaceperfect for a home office, gym, or guest area. Step outside to enjoy the tranquility of the neighborhood, surrounded by mature trees and natural beauty. Conveniently located near local parks, shopping, and dining, this condo combines peaceful living with easy access to everyday amenities. Showings to begin at the Open house Sunday, October 19th 10am - 12pm

Neighborhood Data

Neighborhood data shown for ZIP Code: 03839, Rochester, NH area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,828 (100%)
Owner Occupied HU	1,190 (65.1%)
Renter Occupied HU	554 (30.3%)
Vacant Housing Units	84 ( 4.6%)
Median Home Value	$399,634
Average Home Value	$371,317