419 Cattail Cir, Harker Heights, TX, 76548 | $96/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

419 Cattail Cir, Harker Heights, TX, 76548 | $96/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2080 sft

2049 County Road 223, Florence, TX, 76527

4 Bed
3 Bath
2027 sft

7702 Pyrite Dr, Killeen, TX, 76542

4 Bed
3 Bath
2043 sft

181 Hugh Dr, Killeen, TX, 76542

4 Bed
3 Bath
2598 sft

153 Arvil Dr, Killeen, TX, 76542

Nearby investment properties with comparable prices

4 Bed
2 Bath
1974 sft

12429 Oakalla Rd, Killeen, TX, 76549

5 Bed
3 Bath
3226 sft

3501 Lorne Dr, Killeen, TX, 76542

4 Bed
2 Bath
2447 sft

1216 Hummingbird Rd, Killeen, TX, 76542

5 Bed
3 Bath
2651 sft

5120 Siltstone Loop, Killeen, TX, 76542

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Harker Heights at 419 Cattail Cir, Harker Heights, TX, 76548 uses $119,340 cash to close to unlock $1,152/yr annual cash flow and $96/mo monthly cash flow. Total monthly income runs $2,656/mo, and a $1,762/mo payment keeps the spread at $96/mo. Purchase price stands at $360,000, and rental yield measures 8.85% with $2,656/mo rent. Return on cash invested shows 20.87% in year one, and 5% annual appreciation builds toward $99,461 over five years. Five-year ROI reaches 109.22% and total cumulative return in cash records $130,341. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,656/mo property income covering a $1,762/mo payment rather than investor’s personal income.

Single Family

Built in 2006

10,079 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to 419 Cattail Circle in Harker Heights, a meticulously maintained 4-bedroom, 2-bathroom home offering 2,293 square feet of stylish and functional living space. This move-in ready property features porcelain tile throughout with no carpet, and white quartz countertops in the kitchen, bathrooms, and even around the updated fireplace for a seamless modern look. The kitchen includes lots of cabinet space, an island, matching quartz backsplash, and stainless steel appliances. Enjoy two spacious living areas, a formal dining room, and a laundry room with space to install a utility sink. Recent upgrades include a roof installed in April 2025 and an HVAC system replaced in 2017. Step outside to an extended patio perfect for relaxing or entertaining, along with a storage shed that has the ability to be connected to the electric panel. With no rear neighbors, youll enjoy added privacy in the backyard. Located in a desirable neighborhood, this home blends comfort, quality updates, and thoughtful design throughout. Schedule your showing today!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76548, Harker Heights, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,452 (100%)
Owner Occupied HU	7,793 (57.9%)
Renter Occupied HU	4,954 (36.8%)
Vacant Housing Units	705 ( 5.2%)
Median Home Value	$305,751
Average Home Value	$308,017