Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Perry at 418 Harrow Dr, Perry, GA, 31069 earns $616/mo cash flow from $2,496/mo rent with a $1,468/mo payment. Total monthly income totals $2,496/mo, and annual cash flow totals $7,397/yr on $99,417 capital. ROI tracks 27.35% on current figures, and rental yield reads 9.99% at a $299,900 purchase. Equity gained on principal adds $1,935/yr, and 5% annual appreciation supports $82,857 over five years. Five-year ROI reaches 142.86% and total cumulative return in cash sums $142,024. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,496/mo property income instead of your personal income.
Single Family
Built in 2024
8,712 sqft lot
$N/A/sqft
$650 annually HOA
Neighborhood data shown for ZIP Code: 31069, Perry, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,284 (100%) |
| Owner Occupied HU | 7,041 (68.5%) |
| Renter Occupied HU | 2,740 (26.6%) |
| Vacant Housing Units | 503 ( 4.9%) |
| Median Home Value | $278,944 |
| Average Home Value | $302,856 |
Residential
9,971
Single Family
9,303
Multi-Family
668
Businesses
928
Date | Event | Price |
|---|---|---|
| 2025-03-29 | Listed for sale | $299,900 |
| 2025-03-14 | Sold | $212,000 |
| 2024-10-19 | Pending sale | $306,350 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-31 | $460.84 | N/A | $14,000 | N/A |
Listed by: Shari McNeil • ASSIST-2-SELL, SMART CHOICE REAL ESTATE
Mls Name: CGMLS
Mls ID: #252136
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
