Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 418 E Tucker Blvd, Arlington, TX, 76010 with 5% annual appreciation on a $279,000 basis while $2,134/mo rent supports operations. Total monthly income totals $2,134/mo and a $1,366/mo payment preserves $150/mo for cash returns. Annual cash flow comes to $1,795/yr on $92,489 deployed, and return on cash invested reaches 21.85% in year one. Equity gained on principal adds $1,800/yr, and five-year appreciation sums $77,083 alongside rental yield of 9.18%. Five-year ROI measures 114.48% and total cumulative return in cash totals $105,883.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,134/mo property income versus a $1,366/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1956
7,187 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76010, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,705 (100%) |
| Owner Occupied HU | 6,363 (30.7%) |
| Renter Occupied HU | 12,459 (60.2%) |
| Vacant Housing Units | 1,883 ( 9.1%) |
| Median Home Value | $223,773 |
| Average Home Value | $251,920 |
Residential
19,629
Single Family
13,190
Multi-Family
6,439
Businesses
1,443
Date | Event | Price |
|---|---|---|
| 2024-10-21 | Listed for sale | $279,000 |
| 2023-09-20 | Listing removed | N/A |
| 2023-08-29 | Price change | $295,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $3037.26 | 60.04% | $138,968 | 61.58% |
| 2023-12-27 | $1897.77 | N/A | $86,006 | 25.44% |
| 2022-12-27 | N/A | N/A | $68,566 | 7.37% |
Listed by: Beth Kelly • Kind Realty
Mls Name: NTREIS
Mls ID: #20741705
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
