Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cleburne at 416 Rose Ave, Cleburne, TX, 76033 uses $96,132 cash to close to unlock $17,786/yr annual cash flow and $1,482/mo monthly cash flow. Total monthly income runs $3,594/mo, and a $1,419/mo payment keeps the spread at $1,482/mo. Purchase price stands at $289,990, and rental yield measures 14.87% with $3,594/mo rent. Return on cash invested shows 38.41% in year one, and 5% annual appreciation builds toward $80,119 over five years. Five-year ROI reaches 203.53% and total cumulative return in cash records $195,661. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,594/mo property income covering a $1,419/mo payment rather than investor’s personal income.
Single Family
Built in 2024
5,662 sqft lot
$N/A/sqft
$150 quarterly HOA
Neighborhood data shown for ZIP Code: 76033, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,115 (100%) |
| Owner Occupied HU | 7,086 (58.5%) |
| Renter Occupied HU | 4,001 (33.0%) |
| Vacant Housing Units | 1,028 ( 8.5%) |
| Median Home Value | $259,771 |
| Average Home Value | $310,697 |
Residential
11,708
Single Family
10,362
Multi-Family
1,346
Businesses
1,335
Date | Event | Price |
|---|---|---|
| 2024-02-22 | Listed for sale | $289,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $990.26 | -11.08% | $44,500 | N/A |
| 2022-08-13 | $1113.66 | N/A | $44,500 | N/A |
Listed by: Aaron Jistel • Listing Spark
Mls Name: NTREIS
Mls ID: #20543021
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
