Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
Listed by: Mary Cornelius • Keller Williams Realty
Mls Name: NTREIS
Mls ID: #20684071
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
Rental property for sale in Euless at 416 Milla Ln, Euless, TX, 76039 priced at $400,000 pairs $4,103/mo rent with $1,123/mo cash flow after a $1,958/mo payment. Total monthly income equals $4,103/mo, and annual cash flow comes to $13,480/yr on $132,600 invested. Return on cash invested is 30.07% in year one, and rental yield stands at 12.31% on a $400,000 basis. Equity gained on principal adds $2,581/yr, and 5% annual appreciation accumulates to $110,513 by year five. Five-year ROI measures 159.03% and total cumulative return in cash reaches $210,868. For financing, Ziffy Mortgage’s DSCR program evaluates $4,103/mo property income against a $1,958/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1997
5,227 sqft lot
$N/A/sqft
$405 quarterly HOA
Neighborhood data shown for ZIP Code: 76039, Euless, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,085 (100%) |
| Owner Occupied HU | 6,901 (38.2%) |
| Renter Occupied HU | 10,272 (56.8%) |
| Vacant Housing Units | 912 ( 5.0%) |
| Median Home Value | $402,162 |
| Average Home Value | $461,114 |
Residential
17,724
Single Family
8,530
Multi-Family
9,194
Businesses
737
Date | Event | Price |
|---|---|---|
| 2024-07-25 | Listed for sale | $400,000 |
| 2021-05-13 | Sold | N/A |
| 2021-04-17 | Pending sale | $325,000 |
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $3799.35 | -23.63% | $305,908 | 3.28% |
| 2022-08-13 | $4974.92 | 4.22% | $296,202 | 18.99% |
| 2021-08-13 | $4773.69 | -1.80% | $248,935 | -0.39% |
