Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Dumfries at 4153 Mountjoy Way, Dumfries, VA, 22026 generates $3,419/mo in rent, after a $2,940/mo payment. Total monthly income is $3,419/mo. Return on cash invested sits at 18.17% in year one, and rental yield is 6.83% on a $600,700 entry. Equity gained on principal adds $3,876/yr, while 5% annual appreciation builds toward $165,962 over five years. Five-year ROI reaches 93.52% and total cumulative return in cash sums $184,815. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,419/mo property income rather than buyer’s personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
$140 monthly HOA
Date | Event | Price |
|---|---|---|
| 2025-05-16 | Listing removed | $600,690 |
| 2025-05-15 | Listed for sale | $600,690 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-27 | $635.36 | N/A | $64,800 | N/A |
Listed by: N/A • N/A
Mls Name: Beazer Homes
Mls Provider:
Mls ID: #N/A
