Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 415 Unicorn Ranch, San Antonio, TX, 78245 with 5% annual appreciation on a $294,999 basis while $2,282/mo rent supports operations. Total monthly income totals $2,282/mo and a $1,444/mo payment preserves $91/mo for cash returns. Annual cash flow comes to $1,089/yr on $97,792 deployed, and return on cash invested reaches 21.02% in year one. Equity gained on principal adds $1,904/yr, and five-year appreciation sums $81,503 alongside rental yield of 9.28%. Five-year ROI measures 110.45% and total cumulative return in cash totals $108,014.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,282/mo property income versus a $1,444/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2012
5,401 sqft lot
$N/A/sqft
$131 quarterly HOA
Neighborhood data shown for ZIP Code: 78245, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 39,528 (100%) |
| Owner Occupied HU | 25,155 (63.6%) |
| Renter Occupied HU | 11,034 (27.9%) |
| Vacant Housing Units | 3,339 ( 8.4%) |
| Median Home Value | $281,142 |
| Average Home Value | $294,350 |
Residential
37,810
Single Family
31,340
Multi-Family
6,470
Businesses
930
Date | Event | Price |
|---|---|---|
| 2025-06-14 | Listed for sale | $294,999 |
| 2025-04-26 | Listing removed | $307,000 |
| 2024-08-15 | Price change | $307,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-14 | $5492.90 | -5.18% | $298,640 | -4.98% |
| 2023-06-14 | $5793.20 | 3.94% | $314,300 | 14.27% |
| 2022-06-14 | $5573.73 | 32.44% | $275,060 | 25.04% |
Listed by: Andrew Alderete • eXp Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1875818
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
