Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Bruno at 415 Piccadilly Pl APT 12, San Bruno, CA, 94066 earns $305/mo cash flow from $4,982/mo rent with a $3,230/mo payment. Total monthly income totals $4,982/mo, and annual cash flow totals $3,661/yr on $217,140 capital. ROI tracks 21.75% on current figures, and rental yield reads 9.06% at a $660,000 purchase. Equity gained on principal adds $4,259/yr, and 5% annual appreciation supports $182,346 over five years. Five-year ROI reaches 113.86% and total cumulative return in cash sums $247,245. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,982/mo property income instead of your personal income.
Condo
Built in 1971
N/A lot
$N/A/sqft
$458 monthly HOA
Neighborhood data shown for ZIP Code: 94066, San Bruno, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,524 (100%) |
| Owner Occupied HU | 8,832 (53.4%) |
| Renter Occupied HU | 6,971 (42.2%) |
| Vacant Housing Units | 721 ( 4.4%) |
| Median Home Value | $1,259,004 |
| Average Home Value | $1,286,494 |
Residential
16,342
Single Family
11,258
Multi-Family
5,084
Businesses
1,051
Date | Event | Price |
|---|---|---|
| 2024-07-11 | Listed for sale | $660,000 |
| 2019-12-01 | Listing removed | $3,000 |
| 2019-11-01 | Listed for rent | $3,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-16 | $6584.60 | 1.15% | $597,355 | 2.00% |
| 2022-08-16 | $6509.62 | 1.30% | $585,643 | 2.00% |
| 2021-08-16 | $6426.38 | 0.95% | $574,161 | 1.04% |
Listed by: Robert Fong Fong • Maxreal
Mls Name: MLSListings Inc
Mls Provider:
Mls ID: #ML81972442
Disclaimer: Based on information from the MLSListings MLS as of 2024-08-16 04:02:48 PDT. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
