Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $5,285/mo, and a $4,576/mo payment. Purchase price stands at $935,000, and rental yield measures 6.78% with $5,285/mo rent. Return on cash invested shows 11.87% in year one, and 5% annual appreciation builds toward $258,323 over five years. Five-year ROI reaches 61.96% and total cumulative return in cash records $190,604. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,285/mo property income covering a $4,576/mo payment rather than investor’s personal income.
Condo
Built in 1989
N/A lot
$N/A/sqft
$1,090 monthly HOA
Neighborhood data shown for ZIP Code: 10016, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 41,052 (100%) |
| Owner Occupied HU | 8,730 (21.3%) |
| Renter Occupied HU | 26,763 (65.2%) |
| Vacant Housing Units | 5,559 (13.5%) |
| Median Home Value | $1,031,364 |
| Average Home Value | $1,209,032 |
Residential
37,372
Single Family
320
Multi-Family
37,052
Businesses
3,608
Date | Event | Price |
|---|---|---|
| 2025-02-11 | Listing removed | $4,200 |
| 2025-01-13 | Listed for rent | $4,200 |
| 2025-01-12 | Listed for sale | $935,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-12 | $14080.00 | N/A | $133,703 | 1.92% |
| 2022-02-12 | N/A | N/A | $131,187 | 3.12% |
| 2021-02-12 | N/A | N/A | $127,218 | -9.68% |
Listed by: Alan Ng • Remax Real Estate Professionals
Mls Name: StreetEasy
Mls ID: #S1749424
