Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Irving at 414 Santa Fe Trl APT 95, Irving, TX, 75063 uses $106,080 cash to close to unlock $11,516/yr annual cash flow and $960/mo monthly cash flow. Total monthly income runs $3,760/mo, and a $1,566/mo payment keeps the spread at $960/mo. Purchase price stands at $320,000, and rental yield measures 14.1% with $3,760/mo rent. Return on cash invested shows 30.76% in year one, and 5% annual appreciation builds toward $88,410 over five years. Five-year ROI reaches 164.44% and total cumulative return in cash records $174,435. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,760/mo property income covering a $1,566/mo payment rather than investor’s personal income.
Condo
Built in 1986
5.08 Acres lot
$N/A/sqft
$525 monthly HOA
Neighborhood data shown for ZIP Code: 75063, Irving, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,686 (100%) |
| Owner Occupied HU | 7,433 (37.8%) |
| Renter Occupied HU | 11,195 (56.9%) |
| Vacant Housing Units | 1,058 ( 5.4%) |
| Median Home Value | $491,967 |
| Average Home Value | $531,117 |
Residential
19,062
Single Family
8,244
Multi-Family
10,818
Businesses
1,639
Date | Event | Price |
|---|---|---|
| 2024-08-23 | Listed for sale | $320,000 |
| 2014-09-04 | Listing removed | $1,275 |
| 2014-08-22 | Price change | $1,275 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $1129.46 | 1.55% | $201,780 | N/A |
| 2022-08-30 | $1112.21 | 6.91% | $201,780 | 20.69% |
| 2021-08-30 | $1040.34 | -0.71% | $167,190 | N/A |
Listed by: Nicole Hoover • EXP REALTY
Mls Name: NTREIS
Mls ID: #20709428
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
