Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Selma at 414 Harvest Point, Selma, TX, 78154 priced at $296,000 pairs $2,417/mo rent with $301/mo cash flow after a $1,449/mo payment. Total monthly income equals $2,417/mo, and annual cash flow comes to $3,610/yr on $98,124 invested. Return on cash invested is 23.59% in year one, and rental yield stands at 9.8% on a $296,000 basis. Equity gained on principal adds $1,910/yr, and 5% annual appreciation accumulates to $81,779 by year five. Five-year ROI measures 123.84% and total cumulative return in cash reaches $121,516. For financing, Ziffy Mortgage’s DSCR program evaluates $2,417/mo property income against a $1,449/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2016
5,471 sqft lot
$N/A/sqft
$11 monthly HOA
Neighborhood data shown for ZIP Code: 78154, Schertz, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,854 (100%) |
| Owner Occupied HU | 11,748 (69.7%) |
| Renter Occupied HU | 4,430 (26.3%) |
| Vacant Housing Units | 676 ( 4.0%) |
| Median Home Value | $337,195 |
| Average Home Value | $362,054 |
Residential
16,857
Single Family
14,951
Multi-Family
1,906
Businesses
1,410
Date | Event | Price |
|---|---|---|
| 2025-06-09 | Listing removed | $299,990 |
| 2025-06-04 | Price change | $299,990 |
| 2025-06-01 | Listing removed | $2,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-23 | $4884.42 | -1.01% | $297,559 | -0.48% |
| 2023-10-23 | $4934.25 | -12.26% | $299,009 | -1.09% |
| 2022-10-23 | $5624.02 | 24.35% | $302,302 | 30.08% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
