Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Weehawken at 414 Gregory Ave APT 2, Weehawken, NJ, 07086 priced at $739,000 converts $6,986/mo rent into $1,469/mo cash flow after a $3,617/mo obligation. Total monthly income equals $6,986/mo, and annual cash flow totals $17,623/yr on $243,131 invested. Return on cash invested prints 27.31% in year one, and rental yield reads 11.34% against a $739,000 entry. Equity gained on principal adds $4,769/yr, while 5% annual appreciation compiles into $204,172 by year five. Five-year ROI reaches 144.19% and total cumulative return in cash sums $350,564. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $6,986/mo property income covering a $3,617/mo payment, not borrower’s personal income.
Condo
Built in N/A
N/A lot
$N/A/sqft
$250 monthly HOA
Neighborhood data shown for ZIP Code: 07086, Weehawken, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,374 (100%) |
| Owner Occupied HU | 2,532 (24.4%) |
| Renter Occupied HU | 6,629 (63.9%) |
| Vacant Housing Units | 1,213 (11.7%) |
| Median Home Value | $896,671 |
| Average Home Value | $964,840 |
Residential
9,121
Single Family
3,188
Multi-Family
5,933
Businesses
271
Date | Event | Price |
|---|---|---|
| 2025-03-13 | Listed for sale | $739,000 |
| 2024-11-12 | Listing removed | $739,000 |
| 2024-11-07 | Listed for sale | $739,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Heather Levine • CORCORAN SAWYER SMITH
Mls Name: HCMLS
Mls ID: #240021764
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
