Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Dallas at 4134 Travis St UNIT 2, Dallas, TX, 75204 generates $4,076/mo in rent and, after a $1,855/mo payment, leaves $970/mo in cash flow. Total monthly income is $4,076/mo, and annual cash flow is $11,639/yr on $125,639 invested. Return on cash invested sits at 29.17% in year one, and rental yield is 12.91% on a $379,000 entry. Equity gained on principal adds $2,446/yr, while 5% annual appreciation builds toward $104,711 over five years. Five-year ROI reaches 155.14% and total cumulative return in cash sums $194,915. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,076/mo property income rather than buyer’s personal income.
Condo
Built in 1958
0.74 Acres lot
$N/A/sqft
$375 monthly HOA
Neighborhood data shown for ZIP Code: 75204, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,712 (100%) |
| Owner Occupied HU | 4,057 (15.2%) |
| Renter Occupied HU | 19,903 (74.5%) |
| Vacant Housing Units | 2,752 (10.3%) |
| Median Home Value | $498,932 |
| Average Home Value | $566,321 |
Residential
25,882
Single Family
3,973
Multi-Family
21,909
Businesses
1,252
Date | Event | Price |
|---|---|---|
| 2024-07-05 | Listed for sale | $379,000 |
| 2024-06-01 | Listing removed | N/A |
| 2024-05-14 | Price change | $365,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $6723.71 | -8.59% | $293,000 | N/A |
| 2022-08-30 | $7355.40 | 1.39% | $293,000 | 6.55% |
| 2021-08-30 | $7254.48 | -2.76% | $275,000 | N/A |
Listed by: Lauren Rottino • JPAR - Plano
Mls Name: NTREIS
Mls ID: #20665918
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
